County Profile for Carroll - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 28,480
Total Cost Reports Filed in 2021 2 Total Births 324
Total Cost Reports Submitted 0 Total Deaths 421
Total Cost Reports Settled 2 Net Population Natural Change -97
Total Cost Reports Reopened 0 Total International Migration 41
Total Cost Reports Ammended 0 Total Domestic Migration 296
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 238

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,114,025 Total Charges 68,496,670
Fixed Assets 1,524,974 Contract Allowance 47,138,116
Other Assets 0 Operating Revenue 21,358,554
Total Assets 6,638,999 Operating Expenses 23,791,264
Current Liabilities 62,045 Operating Margin -2,432,710
Long Term Liabilities 6,871 Other Income 1,249,747
Total Equity 6,570,083 Other Expense 0
Total Liabilities and Equity 6,638,999 Net Profit or Loss -1,182,963

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $58,677 Revenue per Bed $444,970 Revenue per Person $750
Net Margin per Discharge ($6,683) Net Margin per Bed ($50,681) Net Margin per Person ($85)
Net Profit per Discharge ($3,250) Net Profit per Bed ($24,645) Net Profit per Person ($42)
Net Fixed Assets per Discharge $4,189 Net Fixed Assets per Bed $31,770 Net Fixed Assets per Bed $54
Long Term Debt per Discharge $19 Long Term Debt per Bed $143 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 593
Occupancy Rate 10.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,739 Net Fixed Assets 2,351 Population Estimate 1,477
Total Revenue 1,942 Long Term Liabilities 2,155 Total Patient Discharges 1,894
Net Margin 2,185 Total Patient Beds 1,228
Net Profit or Loss 3,039

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,561,650 2,749,280 1.6592
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,520,298 3,368,634 0.4513
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 373,082 13 Nursing Administration 208,557
02,03 Captial Related - Movable Equipment 604,020 14 Central Services and Supply 447,683
04 Employee Benefits 1,441,071 15 Pharmacy 320,775
05 Administrative and General 4,629,317 16 Medical Records and Medical Library 227,168
06 Maintenance and Repairs 346,291 17 Social Services 0
07 Operation of Plant 1,198,256 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 100,482 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 434,933 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,331,635

County Profile for Carroll - 2021